Case Study

Cordova Professional Complex

Project Overview

  • Seven of the eleven buildings in Cordova Professional Complex were acquired by Compass Capital Investments with the strategy of selling them individually.
  • When acquired, there were three buildings with eight vacancies that needed to be leased and four tenants in two buildings with leases expiring in 2023 and 2024 that needed to be extended.
    Significant tenant improvements were needed in most of the vacant suites.
  • Buildings that had 100% occupancy, with leases expiring after 2024, were able to be sold. Buildings with leases that needed extensions would be sold if they had 100% occupancy and leases were extended. Buildings with vacancies would be sold once occupancy reached 100%.
  • The loan was paid off in six months, fifteen months ahead of projection. Investors received
    distributions in the seventh month, returning 62% of their original investment, five months
    ahead of projected distribution date.
  • The seven buildings were sold for $6,084,000, 14.3% more than projected, in half the time and
    achieving a project level IRR of 65.1% and 1.56x equity multiple.

Purchase Date

July 21, 2023

Acquisition Price

$3,500,000 ($74 PSF)

Buildings Acquired (SF)

Seven (47,150 SF)

Project Level Equity Multiple

1.56x

Projected Project Level IRR

65.1%

Hold Period

13 Months

65.1%+ Cash on Cash Return